Search New Builds
Beds:
Type:
Location:
 
Ref No. Ava280108    
Located in: Sunny Beach, Bulgaria




Key Points

  • Aparthotel Complex
  • Great Rental Potential
  • Spa Facilities
  • swimming pool
  • Restaurant And Bar


Prices From: 41,688.00 EUR

       
       
  • Description
  • Investment Projection
  • Area Info
  • Prices And Availability
  • Images
  • Floorplans

The Complex is situated in the western part of Sunny beach only 2 km from the ancient city of Nessebar with its historical architecture. With a contemporary design and superb architecture combined with luxurious and functional facilities such as fitness hall, massage centre, hairdresser, internet hall and outdoor pool with open bar this complex has it all.

The complex offers a great rental return with its facilities and location. The complex itself is an Aparthotel which offers an easy rental option. You are able to hand over your apartment to the hotel for them to rent for you at a percentage of the rental cost. Please contact us for more details on this.

Completion date – May 2008.

The information below is to help you see at a glance how investing in a “Buy to Let” property can not only cover your expenses but make you money both in rental income and capital growth. This information is based on an average type of apartment, rented for only 26 weeks of the year and at a low weekly rent in a Bulgarian resort. Working on these figures you should be able to achieve rental targets and financial rewards.


Studio Apartment
Purchase Price 45,000 euros
Purchase Costs 2,000 euros
Furniture Pack 4,000 euros
Total Outlay 51,000 euros


Year
1st
2nd
3rd
4th
5th
6th
7th
8th
9th
10th
                     
Rental Income with 7% increase PA
9100
9737
10418
11147
11928
12763
13566
14612
15635
16730
Maintainance with 10% increase PA
350
385
423
465
512
564
620
682
750
825
Management Service at 10%
910
973
1041
1114
1192
1276
1356
1461
1563
1673
Water + Electric
900
900
900
900
900
900
900
900
900
900
New Furniture Pack
     
5000
     
6000
   
                     
Balance At Year End
6940
7479
8054
3668
9324
10023
10690
5569
12422
13332
                     
Total Banked
6940
14419
22473
26141
35465
45488
56178
61747
74169
87501
                     
Capital Growth Based on 14% PA
51300
58482
66669
76003
86643
98773
112602
128366
146337
166824

Total Return on Investment Over 10 years 254,325 euros
(87,501 euros Rental Income, 121,824 Capital Growth, Initial Purchase Price 45,000)


With A Mortgage of 70% based on the interest rate of 6.75
Mortgage Term: 10 Years
Interest rate: 6.750%
Loan amount: 31,500.00 euros
Total Outlay 361.70 euros a month


Year
1st
2nd
3rd
4th
5th
6th
7th
8th
9th
10th
                     
Rental Income with 7% increase PA
9100
9737
10418
11147
11928
12763
13566
14612
15635
16730
Maintainance with 10% increase PA
350
385
423
465
512
564
620
682
750
825
Management Service at 10%
910
973
1041
1114
1192
1276
1356
1461
1563
1673
Water + Electric
900
900
900
900
900
900
900
900
900
900
New Furniture Pack
     
5000
     
6000
   
Mortgage Repayments
4340
4340
4340
4340
4340
4340
4340
4340
4340
4340
                     
Balance At Year End
2600
3139
3714
-672
4984
5683
6350
1229
8082
8992
                     
Total Banked
2600
5739
9453
8781
13729
19412
25762
26991
35073
44065
                     
Capital Growth Based on 14% PA
51300
58482
66669
76003
86643
98773
112602
128366
146337
166824

Total Return on Investment Over 10 years 210,889 euros - Deposit and Costs Paid 19,500 euros
(44,065 euros Rental Income, 121,824 Capital Growth, Initial Purchase Price 45,000,)

The beautiful Sunny beach resort is the largest on the Black Sea Coast and has the longest and widest beach. Situated 35 km north from Bourgas, and 95 km south from Varna. Sunny Beach features warm sea with a gently sloping sand bottom and approx 1,700 hours of sunshine, through the season from May to October.

Awarded the prestigious Blue Flag international prize for proven ecological advantages, The Sunny Beach resort consisting of more than 100 hotels, 2 campsites and over 130 restaurant establishments, bars, night clubs, and a casino the resort provides a good time for everyone.

Alternatively if sport is your thing this sunny resort can cater for you too. With surfing, water skiing, sailing. Tennis courts, beach volleyball, mini golf, bowling, riding ground and many other sports facilities.

There are also plenty of activities for the kids, Fun and Games a plenty, children’s pools, slides, cartin and with the new water park just a few minutes down the road there’s plenty to keep them occupied. Many local activities go on through out the year, with the Golden Orpheus International Festival of Bulgarian Pop Songs, Folklore and Symphony concerts, Miss Sunny Beach Contest etc.


Click The Apartment Number To View Floorplans
Apt No.
Block
Floor
Type
Beds
Baths
Built m²
Communal m²
Price
Status
AA205
A
2
Apartment
2
2
112.86 m²
0 m²
132,046.00 EUR
Sold
AA207
A
2
Apartment
1
1
51.78 m²
11.13 m²
62,910.00 EUR
Available
AA208
A
2
Apartment
1
1
51.78 m²
11.13 m²
62,910.00 EUR
Available
AA209
A
2
Apartment
1
1
62.91 m²
0 m²
64,168.00 EUR
Sold
AS 200
a
2
Apartment
studio
1
28.6 m²
6.14 m²
41,688.00 EUR
Available
AA305
A
3
Apartment
2
2
112.86 m²
0 m²
132,046.00 EUR
Sold
AA306
A
3
Apartment
1
1
62.91 m²
0 m²
64,168.00 EUR
Sold
AA307
A
3
Apartment
1
1
62.91 m²
0 m²
64,168.00 EUR
Sold
AA308
A
3
Apartment
1
1
51.78 m²
11.13 m²
62,910.00 EUR
Available
AA309
A
3
Apartment
1
1
62.91 m²
0 m²
64,168.00 EUR
Sold
AS300
A
3
Apartment
Studio
1
34.74 m²
0 m²
41,688.00 EUR
Sold
AA406
A
4
Apartment
1
1
51.7 m²
11.11 m²
62,810.00 EUR
Available
AA407
A
4
Apartment
1
1
62.91 m²
0 m²
64,168.00 EUR
Sold
AA408
A
4
Apartment
1
1
62.91 m²
0 m²
64,168.00 EUR
Sold
AA504
A
5
Apartment
Studio
1
84.31 m²
0 m²
45,141.00 EUR
Sold
AA506
A
5
Apartment
1
1
62.91 m²
0 m²
64,168.00 EUR
Sold
AA507
A
5
Apartment
1
1
62.91 m²
0 m²
64,168.00 EUR
Sold
AA508
A
5
Apartment
1
1
62.91 m²
0 m²
64,168.00 EUR
Sold
AA510
A
5
Apartment
1
1
66.97 m²
14.39 m²
89,496.00 EUR
Available
AS500
A
5
Apartment
Studio
1
28.63 m²
6.15 m²
41,736.00 EUR
Available
AA
A
6
Apartment
1
1
61.90 m²
72,423.00 EUR
Sold
AA607
A
6
Apartment
1
1
61.90 m²
72,423.00 EUR
Sold
As 604
A
6
Apartment
studio
1
52.45 m²
11.27 m²
76,464.00 EUR
Available
BA104
B
1
Apartment
1
1
61.52 m²
0 m²
71,978.00 EUR
Sold
BA205
B
2
Apartment
1
1
54.3 m²
11.67 m²
65,970.00 EUR
Available
BA206
B
2
Apartment
1
1
65.85 m²
0 m²
67,167.00 EUR
Sold
BS203
B
2
Apartment
Studio
1
34.85 m²
0 m²
45,305.00 EUR
Sold
BA301
B
3
Apartment
1
1
62.91 m²
0 m²
64,168.00 EUR
Sold
BA305
B
3
Apartment
1
1
65.97 m²
0 m²
67,289.00 EUR
Sold
BA306
B
3
Apartment
1
1
65.85 m²
0 m²
67,167.00 EUR
Sold
BA307
B
3
Apartment
1
1
61.81 m²
0 m²
63,046.00 EUR
Sold
BA308
B
3
Apartment
1
1
61.51 m²
0 m²
62,740.00 EUR
Sold
BA310
B
3
Apartment
1
1
62.50 m²
0 m²
76,250.00 EUR
Sold
BS303
B
3
Apartment
Studio
1
34.85 m²
0 m²
45,305.00 EUR
Sold
BA401
B
4
Apartment
1
1
62.91 m²
0 m²
64,168.00 EUR
Sold
BA405
B
4
Apartment
1
1
65.97 m²
0 m²
67,289.00 EUR
Sold
BS403
B
4
Apartment
Studio
1
34.85 m²
0 m²
45,305.00 EUR
Sold
BA504
B
5
Apartment
1
1
62.44 m²
0 m²
63,689.00 EUR
Sold
BA506
B
5
Apartment
1
1
66.09 m²
0 m²
67,412.00 EUR
Sold
BA507
B
5
Apartment
1
1
61.81 m²
0 m²
63,046.00 EUR
Sold
BA602
B
5
Apartment
1
1
53.95 m²
11.59 m²
65,540.00 EUR
Available
BS502
B
5
Apartment
Studio
1
32.29 m²
0 m²
42,107.00 EUR
Sold
BA604
B
6
Apartment
1
1
54.15 m²
11.63 m²
65,780.00 EUR
Available
BS 602
B
6
Apartment
studio
1
65.78 m²
76,682.00 EUR
Sold
BS 604
B
6
Apartment
1
1
65.78 m²
76,963.00 EUR
Sold
BS 605
B
6
Apartment
studio
1
42.92 m²
9.22 m²
57,354.00 EUR
Available
CA 102
C
1
Apartment
1
1
56.00 m²
70,000.00 EUR
Sold
CA 103
C
1
Apartment
1
1
50.46 m²
10.84 m²
58,235.00 EUR
Available
CA 201
C
2
Apartment
1
1
62.91 m²
78,638.00 EUR
Sold
CA 204
C
2
Apartment
1
1
51.45 m²
11.05 m²
59,375.00 EUR
Available
CA 205
C
2
Apartment
2
1
88.87 m²
111,088.00 EUR
Sold
CA 206
C
2
Apartment
1
1
50.58 m²
10.87 m²
52,233.00 EUR
Available
CA 207
C
2
Apartment
1
1
50.88 m²
10.93 m²
52,539.00 EUR
Available
CA 208
C
2
Apartment
1
1
54.2 m²
11.65 m²
55,973.00 EUR
Available
CA 209
C
2
Apartment
1
1
54.3 m²
11.67 m²
56,075.00 EUR
Available
CA 210
C
2
Apartment
1
1
51.1 m²
10.98 m²
52,768.00 EUR
Available
CA 305
C
3
Apartment
2
1
88.87 m²
111,088.00 EUR
Sold
CA 306
C
3
Apartment
1
1
50.58 m²
10.87 m²
52,233.00 EUR
Available
CA 307
C
3
Apartment
1
1
50.88 m²
10.93 m²
52,539.00 EUR
Available
CA 308
C
3
Apartment
1
1
54.2 m²
11.65 m²
55,973.00 EUR
Available
CA 309
C
3
Apartment
1
1
54.3 m²
11.67 m²
56,075.00 EUR
Available
CA 310
C
3
Apartment
1
1
62.91 m²
78,638.00 EUR
Sold
CA 401
C
4
Apartment
1
1
62.91 m²
78,638.00 EUR
Sold
CA 407
C
4
Apartment
1
1
61.81 m²
67,991.00 EUR
Sold
CA 408
C
4
Apartment
1
1
54.2 m²
11.65 m²
55,973.00 EUR
Available
CA 409
C
4
Apartment
1
1
65.97 m²
72,567.00 EUR
Sold
CA 410
C
4
Apartment
1
1
62.08 m²
68,288.00 EUR
Sold
Cs 403
C
4
Apartment
studio
1
29.47 m²
6.33 m²
34,010.00 EUR
Available
CA 501
C
5
Apartment
1
1
62.91 m²
81,783.00 EUR
Sold
CA 508
C
5
Apartment
1
1
54.4 m²
11.69 m²
56,177.00 EUR
Available
CA 510
C
5
Apartment
1
1
62.44 m²
68,684.00 EUR
Sold
Cs 502
C
5
Apartment
studio
1
29.5 m²
6.34 m²
34,048.00 EUR
Available
CS 503
C
5
Apartment
studio
1
29.5 m²
6.34 m²
34,048.00 EUR
Available
CS 508
C
5
Apartment
1
1
66.09 m²
72,699.00 EUR
Sold
CA 601
C
6
Apartment
1
1
61.9 m²
58,805.00 EUR
Available
CA 602
C
6
Apartment
1
1
65.54 m²
76,682.00 EUR
Sold
CA 603
C
6
Apartment
1
1
50.4 m²
10.83 m²
58,169.00 EUR
Available
CA 606
C
6
Apartment
1
1
54.15 m²
11.63 m²
55,913.00 EUR
Available
CA 607
C
6
Apartment
1
1
65.78 m²
76,963.00 EUR
Sold
CS 605
C
6
Apartment
studio
1
52.14 m²
44,319.00 EUR
Available
DA 102
D
1
Apartment
1
1
58.86 m²
73,575.00 EUR
Sold
DA 104
D
1
Apartment
1
1
58.86 m²
73,576.00 EUR
Sold
DA 105
D
1
Apartment
1
1
56.00 m²
61,600.00 EUR
Sold
DA 106
D
1
Apartment
1
1
56.00 m²
61,600.00 EUR
Sold
DS 101
D
1
Apartment
studio
1
45.05 m²
59,917.00 EUR
Sold
DA 203
D
2
Apartment
2
1
83.93 m²
104,913.00 EUR
Sold
DA 204
D
2
Apartment
1
1
62.91 m²
78,638.00 EUR
Sold
DA 206
D
2
Apartment
2
1
83.91 m²
98,175.00 EUR
Sold
DA 207
D
2
Apartment
1
1
62.91 m²
69,201.00 EUR
Sold
DA 207
D
2
Apartment
1
1
62.91 m²
69,201.00 EUR
Sold
DA 209
D
2
Apartment
2
1
112.86 m²
132,046.00 EUR
Sold
DS 202
D
2
Apartment
studio
1
62.91 m²
46,457.00 EUR
Sold
DS 205
D
2
Apartment
1
1
42.90 m²
57,057.00 EUR
Sold
DA 301
D
3
Apartment
1
1
62.91 m²
78,638.00 EUR
Sold
DA 303
D
3
Apartment
2
1
83.93 m²
104,913.00 EUR
Sold
DA 304
D
3
Apartment
1
1
62.91 m²
78,638.00 EUR
Sold
DA 305
D
3
Apartment
1
1
42.90 m²
57,057.00 EUR
Sold
DA 306
D
3
Apartment
2
1
83.91 m²
98,175.00 EUR
Sold
DA 307
D
3
Apartment
1
1
62.91 m²
69,201.00 EUR
Sold
DA 308
D
3
Apartment
1
1
62.91 m²
69,201.00 EUR
Sold
DA 309
D
3
Apartment
2
1
112.86 m²
132,046.00 EUR
Sold
DA 310
D
3
Apartment
1
1
62.91 m²
78,638.00 EUR
Sold
DS 302
D
3
Apartment
studio
1
41.74 m²
55,514.00 EUR
Sold
DA 403
D
4
Apartment
1
1
83.93 m²
104,913.00 EUR
Sold
DA 404
D
4
Apartment
1
1
62.91 m²
78,638.00 EUR
Sold
DA 406
D
4
Apartment
2
1
83.91 m²
98,175.00 EUR
Sold
DA 407
D
4
Apartment
1
1
62.91 m²
69,201.00 EUR
Sold
DA 408
D
4
Apartment
1
1
62.91 m²
69,201.00 EUR
Sold
DA 409
D
4
Apartment
2
1
112.86 m²
132,046.00 EUR
Sold
DA 410
D
4
Apartment
1
1
62.91 m²
78,638.00 EUR
Sold
DS 405
D
4
Apartment
studio
1
42.90 m²
57,057.00 EUR
Sold
DA 501
D
5
Apartment
1
1
62.91 m²
81,783.00 EUR
Sold
DA 502
D
5
Apartment
1
1
41.74 m²
55,514.00 EUR
Sold
DA 503
D
5
Apartment
2
1
62.91 m²
102,382.00 EUR
Sold
DA 506
D
5
Apartment
2
1
83.96 m²
98,233.00 EUR
Sold
DA 507
D
5
Apartment
1
1
62.91 m²
69,201.00 EUR
Sold
DA 508
D
5
Apartment
1
1
70.63 m²
77,693.00 EUR
Sold
DS 505
D
5
Apartment
studio
1
42.92 m²
57,084.00 EUR
Sold
DS 509
D
5
Apartment
studio
1
58.57 m²
77,898.00 EUR
Sold
DA 601
D
6
Apartment
1
1
50.95 m²
10.95 m²
58,805.00 EUR
Available
DA 605
D
6
Apartment
1
1
50.95 m²
10.95 m²
52,615.00 EUR
Available
DA 606
D
6
Apartment
1
1
50.95 m²
10.95 m²
52,615.00 EUR
Available
DA 607
D
6
Apartment
1
1
51.1 m²
10.98 m²
52,768.00 EUR
Available
DA 608
D
6
Apartment
1
1
72.62 m²
15.6 m²
74,987.00 EUR
Available
Ds 600
D
6
Apartment
studio
1
33.04 m²
7.1 m²
34,119.00 EUR
Available
Ds 609
D
6
Apartment
studio
1
52.45 m²
11.3 m²
54,162.00 EUR
Available